Property: House & Land – 4 bedroom, 2 bathroom, 2 car garage

Total Development Cost: $474,000

Comparable Sales: $650,000

Current Equity: $176,000

That’s a 37% increase

Rent per Week: $510 per week

Rental Yield: 5.6%